 |
2009-2010 BUDGET
| WILDCATS ANNUAL BUDGET |
| TEAM NAME: |
WILDCATS |
|
|
|
| |
|
ANNUAL BUDGET YEAR: |
2009-10 |
|
|
|
| |
|
|
FALL
(Mid AUG-NOV) |
WINTER
(DEC-MAR) |
SPRING
(APR-MAY) |
SUMMER
(JUN-Mid AUG) |
TOTAL YEAR |
| TRAINING (descriptions here) |
|
|
|
|
|
| |
1X/WEEK Bogie |
$ 750.00 |
|
|
|
$ 750.00 |
| |
2x/WEEK Bogie |
|
$ 1,250.00 |
|
|
$ 1,250.00 |
| |
Goalie Training Paul Blodgett |
|
$ 240.00 |
|
|
$ 240.00 |
| |
Tech. Training Brian Stankowski |
|
$ 2,000.00 |
|
|
$ 2,000.00 |
| |
Tech. Training Brian Stankowski |
|
|
|
$ 2,000.00 |
$ 2,000.00 |
| |
2x/WEEK + Game Nick Mele |
|
|
$ 3,600.00 |
$ 1,600.00 |
$ 5,200.00 |
| TOURNAMENTS (list all tournaments) |
|
|
|
|
|
| 10-Nov |
Philadelphia Tournement |
$ 650.00 |
|
|
|
$ 650.00 |
| 24-Nov |
Howell Thanksgiving Tourn. |
$ 550.00 |
|
|
|
$ 550.00 |
| 6-Mar |
Manhattan Tournament |
|
$ 675.00 |
|
|
$ 675.00 |
| 22-Mar |
Baltimore Tournament |
|
$ 775.00 |
|
|
$ 775.00 |
| 3-Apr |
Pittsgrove Tournament |
|
|
$ 475.00 |
|
$ 475.00 |
| |
US Club State Cup + Ref |
|
|
$ 245.00 |
|
$ 245.00 |
| |
NJYSA State Cup + Ref |
|
|
$ 305.00 |
|
$ 305.00 |
| 30-May |
MSSL Explosion Memorial |
|
|
|
$ 600.00 |
$ 600.00 |
| 12-Jun |
Jersey Shore Champ Cup |
|
|
|
$ 565.00 |
$ 565.00 |
| 26-Jun |
Rider Cup |
|
|
|
$ 650.00 |
$ 650.00 |
| 10-Jul |
Central Jersey Invitational |
|
|
|
$ 650.00 |
$ 650.00 |
| 17-Jul |
Hudson Invitational Tourn |
|
|
|
$ 595.00 |
$ 595.00 |
| 25-Jul |
Lititz Tournament |
|
|
|
$ 695.00 |
$ 695.00 |
| 8-Aug |
Long Island Go Red |
|
|
|
$ 400.00 |
$ 400.00 |
| INDOOR TIME |
|
|
|
|
|
|
|
| |
Soccer Palace |
|
$ 810.00 |
|
|
$ 810.00 |
| |
Warm-Ups |
|
|
$ 1,463.00 |
|
$ 1,463.00 |
| |
One-Call x 2 |
|
$ 60.00 |
|
$ 60.00 |
$ 120.00 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| CARDING FEES |
|
|
|
|
|
|
|
| |
NJYS |
$ 450.00 |
|
|
|
$ 450.00 |
| |
US CLUB |
$ 334.00 |
|
|
|
$ 334.00 |
| |
PSC Register |
|
$ 1,800.00 |
|
|
$ 1,800.00 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Subtotal by Season: |
|
$ 2,734.00 |
$ 7,610.00 |
$ 6,088.00 |
$ 5,815.00 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
TOTAL TEAM BUDGET |
$23,477.00 |
| |
|
|
|
|
|
|
|
|
|
 |